| Revenue | DKK 106K | +1% |
| EBITDA | DKK 106K | +1% |
| Net profit | DKK 54K | +8% |
| Total assets | DKK 434K | +0% |
| Equity | DKK 364K | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 86 | 16 | 69 | 80 | 90 | 38 | 102 | 109 | 109 | 105 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 86 | 16 | 69 | 80 | 90 | 38 | 102 | 109 | 109 | 105 | 106 |
| Depreciation & amort. | -24 | -33 | -22 | -47 | -48 | -40 | -43 | -40 | -36 | -35 | -34 | -34 |
| EBIT | -26 | 54 | -6 | 22 | 33 | 49 | -5 | 62 | 74 | 74 | 71 | 72 |
| Net financials | -5 | -5 | -1 | -16 | -8 | -2 | -10 | -23 | -12 | -9 | -7 | -3 |
| Profit before tax | -31 | 48 | -7 | 6 | 25 | 47 | -16 | 39 | 62 | 65 | 64 | 70 |
| Tax | -0 | 4 | -2 | 1 | 6 | 10 | -3 | 9 | 14 | 14 | 14 | 16 |
| Net profit | -31 | 44 | -6 | 5 | 20 | 37 | -12 | 31 | 48 | 51 | 50 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 177 | 118 | 303 | 256 | 216 | 634 | 519 | 483 | 447 | 433 | 434 |
| Equity | 43 | 88 | 82 | 87 | 106 | 143 | 131 | 161 | 210 | 260 | 310 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 124 | 59 | 5 | 0 |
| Short-term debt | 67 | 86 | 34 | 213 | 141 | 62 | 495 | 161 | 138 | 118 | 109 | 60 |
| Total debt | 67 | 86 | 34 | 213 | 141 | 62 | 495 | 345 | 262 | 177 | 115 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|