| Revenue | DKK -2,3M | -176% |
| EBITDA | DKK -2,3M | -176% |
| Net profit | DKK -3,4M | -259% |
| Total assets | DKK 7,4M | -25% |
| Equity | DKK -9,2M | -58% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 19.693 | -236 | 841 | 3.060 | -2.315 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -236 | 841 | 3.060 | -2.315 |
| Depreciation & amort. | -0 | -2.479 | -2.372 | -977 | -678 |
| EBIT | -7 | -2.715 | -1.531 | 2.083 | -2.993 |
| Net financials | 112 | 533 | -1.577 | 65 | -390 |
| Profit before tax | 105 | -2.182 | -3.108 | 2.148 | -3.383 |
| Tax | 26 | -0 | -0 | -0 | 27 |
| Net profit | 79 | -2.182 | -3.108 | 2.148 | -3.410 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 12.769 | 9.779 | 24.146 | 9.881 | 7.411 |
| Equity | 579 | -4.873 | -7.980 | -5.833 | -9.243 |
| Long-term debt | 3.122 | 3.522 | 5.882 | 1.523 | 1.472 |
| Short-term debt | 9.068 | 11.129 | 26.244 | 14.191 | 15.181 |
| Total debt | 12.190 | 14.651 | 32.126 | 15.714 | 16.653 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET Management | Management | 2013 – 2020 |
PA Management | Management | 2013 – 2013 |
AB Unofficial title | Unofficial title | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2020 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2020 | |
UL | Board of Directors | 2013 – 2013 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Edd Tveit | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Edd Tveit | Board of Directors | 0 companies |
| Svein Grude Hanøy | Board of Directors | 0 companies |
| Kenneth Jekteberg | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Svenning Messmer | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |