| Revenue | DKK -12K | +22% |
| EBITDA | DKK -12K | -22% |
| Net profit | DKK 577K | -12% |
| Total assets | DKK 4,2M | +14% |
| Equity | DKK 4M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -0 | -6 | -6 | -7 | -6 | -9 | -7 | -7 | -9 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -0 | -6 | -6 | -7 | -6 | -9 | -7 | -7 | -9 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -0 | -6 | -6 | -7 | -6 | -9 | -7 | -7 | -9 | -9 | -12 |
| Net financials | 173 | 210 | 230 | 269 | 371 | 450 | 522 | 785 | 545 | 370 | 703 | 607 |
| Profit before tax | 167 | 210 | 224 | 262 | 365 | 444 | 513 | 778 | 538 | 361 | 693 | 596 |
| Tax | -2 | -0 | -1 | -1 | -1 | -1 | 4 | 10 | -46 | -4 | 41 | 19 |
| Net profit | 169 | 210 | 225 | 264 | 366 | 445 | 509 | 768 | 584 | 365 | 652 | 577 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 431 | 556 | 735 | 1.055 | 1.397 | 1.814 | 2.557 | 3.016 | 3.344 | 3.719 | 4.225 |
| Equity | 249 | 360 | 485 | 647 | 910 | 1.249 | 1.650 | 2.308 | 2.778 | 3.029 | 3.563 | 4.018 |
| Long-term debt | 52 | 65 | 53 | 66 | 96 | 115 | 150 | 205 | 0 | 75 | 149 | 137 |
| Short-term debt | 6 | 6 | 18 | 22 | 50 | 33 | 14 | 44 | 238 | 240 | 6 | 71 |
| Total debt | 58 | 71 | 71 | 88 | 145 | 148 | 164 | 250 | 238 | 315 | 156 | 207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|