| Revenue | DKK 876K | -24% |
| EBITDA | DKK 163K | -64% |
| Net profit | DKK 90K | -73% |
| Total assets | DKK 986K | +0% |
| Equity | DKK 183K | -57% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.275 | 1.114 | 816 | 638 | 771 | 652 | 930 | 1.119 | 733 | 1.151 | 876 |
| Staff expenses | -305 | -375 | -351 | -434 | -456 | -446 | -482 | -647 | -701 | -696 | -713 |
| EBITDA | 351 | 328 | 465 | 204 | 315 | 206 | 448 | 472 | 31 | 455 | 163 |
| Depreciation & amort. | -203 | -169 | -169 | -214 | -176 | -50 | -46 | -56 | -10 | -24 | -37 |
| EBIT | 147 | 159 | 297 | -10 | 139 | 156 | 402 | 416 | 21 | 432 | 126 |
| Net financials | -86 | -63 | -67 | -68 | -75 | -81 | -87 | -76 | -7 | -4 | -8 |
| Profit before tax | 62 | 96 | 230 | -46 | 64 | 75 | 315 | 340 | 14 | 427 | 118 |
| Tax | 16 | 24 | 52 | 16 | 15 | 17 | 70 | 75 | 4 | 95 | 27 |
| Net profit | 46 | 72 | 178 | -62 | 49 | 58 | 246 | 265 | 10 | 333 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.565 | 1.535 | 1.901 | 1.606 | 1.640 | 1.730 | 2.660 | 768 | 784 | 984 | 986 |
| Equity | 126 | 197 | 376 | 210 | 154 | 161 | 407 | 345 | 90 | 423 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.439 | 1.337 | 1.525 | 1.395 | 1.486 | 1.568 | 2.253 | 423 | 694 | 562 | 803 |
| Total debt | 1.439 | 1.337 | 1.525 | 1.395 | 1.486 | 1.568 | 2.253 | 423 | 694 | 562 | 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2013 | — | — |
JH Founder | Founder | 2013 | — | — |
MK Management | Management | 2022 | — | — |
LS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. MAJ 2014 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Britt Rasmussen | Founder | 0 companies |
| Jens Henrik Hansen | Founder | 0 companies |
| Morten Kreutzmann | Management | 0 companies |
| Lone Schmidt Kreutzmann | Management | 0 companies |