| Revenue | DKK -16K | +0% |
| EBITDA | DKK -141K | -780% |
| Net profit | DKK -165K | -154% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 2,8M | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -9 | -11 | -13 | -15 | -13 | -14 | -14 | -14 | -14 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 |
| EBITDA | -24 | -9 | -11 | -13 | -15 | -13 | -14 | -14 | -14 | -14 | -16 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -9 | -11 | -13 | -15 | -13 | -14 | -14 | -14 | -14 | -16 | -141 |
| Net financials | -127 | 254 | 679 | 133 | 319 | 98 | 514 | 635 | 721 | -272 | 411 | -22 |
| Profit before tax | -151 | 244 | 668 | 121 | 305 | 85 | 500 | 621 | 707 | -286 | 395 | -163 |
| Tax | -3 | -3 | 28 | -7 | 46 | -22 | 88 | 103 | 140 | -84 | 89 | 2 |
| Net profit | -148 | 248 | 641 | 128 | 258 | 107 | 412 | 518 | 566 | -202 | 306 | -165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.377 | 1.894 | 1.921 | 2.131 | 2.077 | 2.442 | 2.897 | 3.384 | 3.108 | 3.136 | 2.838 |
| Equity | 1.194 | 1.343 | 1.884 | 1.910 | 2.065 | 2.067 | 2.371 | 2.778 | 3.231 | 2.915 | 3.103 | 2.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 34 | 10 | 10 | 66 | 10 | 72 | 119 | 153 | 193 | 33 | 21 |
| Total debt | 24 | 34 | 10 | 10 | 66 | 10 | 72 | 119 | 153 | 193 | 33 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|