| Revenue | DKK 2,9M | +22% |
| EBITDA | DKK 1,1M | +295% |
| Net profit | DKK 355K | +139% |
| Total assets | DKK 3,5M | -11% |
| Equity | DKK -1,1M | +24% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -250 | 1.024 | 203 | 572 | 1.342 | 1.993 | 2.327 | 865 | 2.177 | 6.842 | 2.393 | 2.921 |
| Staff expenses | -211 | -711 | -880 | -1.260 | -984 | -1.571 | -1.730 | -2.088 | -2.541 | -2.517 | -2.953 | -1.802 |
| EBITDA | -461 | 313 | -678 | -688 | 358 | 422 | 597 | -1.224 | -364 | 4.325 | -560 | 1.092 |
| Depreciation & amort. | -49 | -117 | -131 | -135 | -173 | -179 | -231 | -231 | -231 | -236 | -344 | -328 |
| EBIT | -510 | 196 | -809 | -822 | 184 | 243 | 367 | -1.454 | -594 | 4.089 | -904 | 764 |
| Net financials | -149 | -116 | -71 | -152 | -180 | -202 | -280 | -178 | -160 | -227 | -277 | -306 |
| Profit before tax | -659 | 80 | -880 | -975 | 4 | 42 | 87 | -1.632 | -754 | 3.862 | -1.181 | 457 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -171 | -258 | 102 |
| Net profit | -659 | 80 | -880 | -975 | 4 | 42 | 87 | -1.632 | -754 | 4.032 | -922 | 355 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 3.092 | 2.314 | 2.943 | 2.808 | 4.377 | 5.533 | 4.433 | 5.472 | 4.010 | 3.923 | 3.499 |
| Equity | -534 | -454 | -1.335 | -2.309 | -2.305 | -2.263 | -2.176 | -3.809 | -4.562 | -530 | -1.452 | -1.097 |
| Long-term debt | 2.030 | 2.111 | 2.196 | 3.585 | 3.214 | 3.299 | 0 | 0 | 0 | -19 | 87 | 0 |
| Short-term debt | 279 | 1.435 | 1.453 | 1.667 | 1.898 | 3.341 | 7.709 | 8.241 | 10.035 | 4.540 | 5.375 | 4.596 |
| Total debt | 2.309 | 3.547 | 3.648 | 5.252 | 5.112 | 6.640 | 7.709 | 8.241 | 10.035 | 4.540 | 5.375 | 4.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2013 | — | — |
RW Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wittrup Seafood Holding ApS | Company | 66.7% | 66.7% | 2020 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Mygdam | Founder | 0 companies |
| Rasmus Wittrup Jensen | Management | 0 companies |
| Stig Wittrup | Board of Directors | 0 companies |