| Revenue | DKK 190K | -11% |
| EBITDA | DKK 22K | -4% |
| Net profit | DKK 17K | +3% |
| Total assets | DKK 69K | +5% |
| Equity | DKK 30K | +128% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 88 | — | 217 | 220 | 213 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -61 | -170 | -196 | -195 | -190 | -168 |
| EBITDA | 0 | 0 | 0 | 0 | -1 | 27 | 20 | 21 | 25 | 23 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -20 | -57 | -6 | -2 | -1 |
| EBIT | 0 | 0 | 0 | 0 | -1 | 15 | 1 | -36 | 18 | 21 | 22 |
| Net financials | 120 | -200 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 120 | -200 | 0 | 0 | -1 | 14 | 1 | -36 | 18 | 21 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 0 | -17 | 1 | 5 | 5 |
| Net profit | 120 | -200 | 0 | 0 | -1 | 12 | 0 | -28 | 14 | 16 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 0 | 0 | 0 | 25 | 112 | 155 | 82 | 64 | 66 | 69 |
| Equity | 200 | -0 | -0 | -0 | -1 | 10 | 11 | -17 | -3 | 13 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 0 | 0 | 26 | 102 | 144 | 99 | 67 | 52 | 39 |
| Total debt | 1 | 1 | 0 | 0 | 26 | 102 | 144 | 99 | 67 | 52 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|