| Revenue | DKK 967K | +54% |
| EBITDA | DKK 73K | +130% |
| Net profit | DKK 62K | +170% |
| Total assets | DKK 122K | +35% |
| Equity | DKK -46K | +57% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 557 | 549 | 696 | 627 | 967 |
| Staff expenses | -641 | -473 | -568 | -596 | -894 |
| EBITDA | -84 | 75 | 128 | 32 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | 75 | 128 | 32 | 73 |
| Net financials | -23 | -32 | -12 | -9 | -9 |
| Profit before tax | -107 | 44 | 116 | 23 | 63 |
| Tax | -0 | -0 | -0 | -0 | 2 |
| Net profit | -107 | 44 | 116 | 23 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 | 67 | 120 | 90 | 122 |
| Equity | -290 | -246 | -130 | -107 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 313 | 250 | 197 | 167 |
| Total debt | 357 | 313 | 250 | 197 | 167 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JV Founder | Founder | 2013 |
GV Founder | Founder | 2013 |
KP Founder | Founder | 2013 |
LV Founder | Founder | 2013 |
YS Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Valdemar Raaholt | Founder | 0 companies |
| Glenn Verner Jakobsen | Founder | 0 companies |
| Klaus Peter Hestbæk | Founder | 0 companies |
| Louise Verner Machholdt | Founder | 0 companies |
| Yasmin Schenk | Founder | 0 companies |