| Revenue | DKK 921K | -40% |
| EBITDA | DKK -14K | +95% |
| Net profit | DKK -37K | +87% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 166K | -18% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 1.097 | 1.158 | 1.153 | 1.423 | 1.533 | 1.184 | 659 | 1.536 | 1.534 | 921 |
| Staff expenses | -490 | -1.220 | -1.006 | -1.010 | -984 | -1.133 | -1.089 | -861 | -1.155 | -1.254 | -935 |
| EBITDA | -41 | -123 | 151 | 143 | 439 | 400 | 95 | -202 | 60 | -266 | -14 |
| Depreciation & amort. | -21 | -41 | -41 | -43 | -45 | -24 | -4 | -4 | -0 | -0 | -0 |
| EBIT | -61 | -164 | 110 | 100 | 394 | 376 | 92 | -206 | 60 | -266 | -14 |
| Net financials | -16 | -31 | -11 | 1 | -5 | -4 | -1 | -13 | -7 | -19 | -23 |
| Profit before tax | -77 | -195 | 99 | 94 | 390 | 373 | 91 | -219 | 53 | -285 | -37 |
| Tax | -0 | -0 | -14 | 19 | 84 | 83 | 21 | 1 | -0 | -0 | -0 |
| Net profit | -77 | -195 | 112 | 68 | 306 | 290 | 70 | -220 | 53 | -285 | -37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 223 | 338 | 390 | 843 | 978 | 899 | 99 | 310 | 2.257 | 2.251 |
| Equity | 3 | -192 | -80 | -12 | 294 | 584 | 654 | -143 | -90 | 202 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 0 | 0 |
| Short-term debt | 229 | 416 | 419 | 394 | 549 | 394 | 245 | 242 | 204 | 0 | 2.070 |
| Total debt | 229 | 416 | 419 | 394 | 549 | 394 | 245 | 242 | 385 | 2.039 | 2.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEN-HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
T&P Heller ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Egon Nielsen | Management | 0 companies |