| Revenue | DKK -100K | +980% |
| EBITDA | DKK -100K | -980% |
| Net profit | DKK -106K | -317% |
| Total assets | DKK 85K | +151% |
| Equity | DKK -574K | -23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -28 | -23 | -19 | -20 | -24 | -20 | -44 | -16 | -22 | -9 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -28 | -23 | -19 | -20 | -24 | -20 | -44 | -16 | -22 | -9 | -100 |
| Depreciation & amort. | 10 | 17 | -17 | -54 | -54 | -54 | -54 | -44 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -46 | -40 | -73 | -74 | -78 | -75 | -89 | -16 | -22 | -9 | -100 |
| Net financials | -6 | -12 | -13 | -13 | -14 | -14 | -16 | -18 | -18 | -16 | -23 | -36 |
| Profit before tax | -32 | -58 | -53 | -86 | -87 | -92 | -90 | -107 | -34 | -38 | -32 | -136 |
| Tax | -8 | -17 | -12 | -20 | -20 | -20 | -20 | -23 | -7 | -8 | -6 | -29 |
| Net profit | -24 | -41 | -41 | -66 | -68 | -72 | -71 | -84 | -27 | -30 | -25 | -106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 366 | 322 | 297 | 192 | 144 | 89 | 52 | 29 | 34 | 34 | 85 |
| Equity | 56 | 15 | -26 | -92 | -160 | -232 | -302 | -386 | -413 | -443 | -468 | -574 |
| Long-term debt | 0 | 0 | 0 | 344 | 317 | 350 | 376 | 417 | 0 | 469 | 481 | 612 |
| Short-term debt | 204 | 309 | 300 | 8 | 8 | 8 | 9 | 21 | 442 | 8 | 21 | 48 |
| Total debt | 204 | 309 | 300 | 352 | 324 | 359 | 385 | 438 | 442 | 477 | 502 | 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL ELSTRØM JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Elstrøm Jensen | Management | 0 companies |