| Revenue | DKK -29K | +12% |
| EBITDA | DKK -29K | -12% |
| Net profit | DKK 1,3M | +325% |
| Total assets | DKK 3,4M | +99% |
| Equity | DKK 2M | +179% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 367 | -20 | 1.221 | -26 | -29 |
| Staff expenses | -0 | -0 | -1.223 | -0 | -0 |
| EBITDA | 367 | -20 | -2 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | -20 | -2 | -26 | -29 |
| Net financials | -336 | 646 | 616 | 265 | 1.112 |
| Profit before tax | 32 | 626 | 614 | 240 | 1.084 |
| Tax | 18 | -0 | -0 | -62 | -199 |
| Net profit | 14 | 626 | 614 | 302 | 1.283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 238 | 659 | 1.279 | 1.694 | 3.376 |
| Equity | -827 | -201 | 413 | 715 | 1.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 981 | 860 | 866 | 979 | 1.379 |
| Total debt | 981 | 860 | 866 | 979 | 1.379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CG Management | Management | 2013 |
KP Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2020 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Guldhammer Skjerbæk | Management | 0 companies |
| Kenneth Puggaard | Management | 0 companies |
| Dorte Brønden Skovbo | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Betina Charlotte Nygaard | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Ole Peter Nielsen | Chairman | 0 companies |