| Revenue | DKK 13K | -153% |
| EBITDA | DKK 13K | +153% |
| Net profit | DKK -19K | +57% |
| Total assets | DKK 262K | +21% |
| Equity | DKK 83K | +4196% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | 72 | -26 | 72 | 11 | -17 | -4 | -41 | 57 | 61 | -24 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 72 | -26 | 72 | 11 | -25 | -28 | -41 | 57 | 61 | -24 | 13 |
| Depreciation & amort. | -23 | -38 | 46 | -37 | -26 | -19 | -25 | -13 | -11 | -21 | -31 | -32 |
| EBIT | -108 | 34 | -72 | 35 | -15 | -44 | -53 | -54 | 46 | 41 | -55 | -20 |
| Net financials | -3 | -7 | -7 | -3 | -4 | -4 | -5 | -6 | -4 | -4 | -4 | -5 |
| Profit before tax | -110 | 28 | -79 | 31 | -19 | -49 | -58 | -60 | 42 | 37 | -58 | -25 |
| Tax | -27 | 7 | -17 | 7 | -4 | -11 | -13 | -13 | 9 | 8 | -13 | -5 |
| Net profit | -83 | 21 | -61 | 24 | -15 | -38 | -45 | -47 | 33 | 29 | -46 | -19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 198 | 137 | 260 | 231 | 227 | 216 | 179 | 206 | 274 | 216 | 262 |
| Equity | -3 | 18 | -44 | 131 | 116 | 78 | 33 | -14 | 19 | 48 | 2 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 181 | 181 | 129 | 115 | 149 | 184 | 194 | 187 | 226 | 214 | 179 |
| Total debt | 135 | 181 | 181 | 129 | 115 | 149 | 184 | 194 | 187 | 226 | 214 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMMERSTAD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Meldtoft Hammerstad | Management | 0 companies |