| Revenue | DKK 71K | +40% |
| EBITDA | DKK 71K | +40% |
| Net profit | DKK -38K | -78% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 598K | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 43 | 59 | -96 | 21 | 35 | 33 | 24 | 51 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | 337 | 988 | 59 | -96 | 21 | 35 | 33 | 24 | 51 | 71 |
| Depreciation & amort. | 176 | 160 | 43 | -21 | -29 | -50 | -50 | -43 | -57 | -44 | -45 |
| EBIT | 87 | 177 | 945 | 37 | -126 | -29 | -15 | -10 | -33 | 7 | 26 |
| Net financials | -0 | -9 | 790 | -79 | -77 | -77 | -55 | -53 | 288 | -42 | -66 |
| Profit before tax | 87 | 169 | 877 | -41 | -202 | -100 | -70 | -64 | 256 | -27 | -48 |
| Tax | 52 | 42 | 189 | -9 | -49 | -19 | -15 | -14 | 58 | -6 | -11 |
| Net profit | 35 | 127 | 688 | -32 | -154 | -81 | -55 | -50 | 198 | -21 | -38 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.451 | 24.521 | 4.755 | 4.480 | 4.920 | 5.400 | 5.274 | 5.124 | 5.099 | 5.250 | 5.412 |
| Equity | 115 | 418 | 721 | 693 | 539 | 458 | 403 | 354 | 551 | 530 | 598 |
| Long-term debt | 24.000 | 24.000 | 1.860 | 1.858 | 1.858 | 1.871 | 4.740 | 4.645 | 4.360 | 4.505 | 4.575 |
| Short-term debt | 284 | 104 | 1.973 | 1.736 | 2.380 | 2.946 | 17 | 14 | 11 | 9 | 7 |
| Total debt | 24.284 | 24.104 | 3.833 | 3.594 | 4.237 | 4.817 | 4.757 | 4.659 | 4.371 | 4.514 | 4.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARM COMPANY A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thorvald Jensen | Management | 0 companies |
| Jens Erik Ohnemus | Chairman | 0 companies |
| Maria Carlsson | Board of Directors | 0 companies |