| Revenue | DKK 822K | +167% |
| EBITDA | DKK 822K | +171% |
| Net profit | DKK 595K | +140% |
| Total assets | DKK 3,7M | +18% |
| Equity | DKK 3,2M | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 200 | 384 | 82 | 157 | 336 | 628 | 452 | 646 | 268 | 308 | 822 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -42 | 125 | 64 | 157 | 336 | 236 | 452 | 646 | 268 | 303 | 822 |
| Depreciation & amort. | -0 | -0 | -2 | -12 | -35 | -36 | -37 | -53 | -48 | -44 | -10 | -66 |
| EBIT | 13 | -42 | 124 | 52 | 122 | 301 | 199 | 399 | 598 | 224 | 293 | 756 |
| Net financials | -24 | -12 | -17 | -11 | -18 | -14 | -15 | -22 | -18 | -5 | 25 | 7 |
| Profit before tax | -11 | -54 | 107 | 41 | 104 | 286 | 184 | 377 | 581 | 218 | 318 | 762 |
| Tax | -0 | -12 | 24 | 9 | 23 | 64 | 44 | 84 | 129 | 48 | 70 | 168 |
| Net profit | -11 | -42 | 83 | 33 | 81 | 223 | 140 | 293 | 452 | 170 | 248 | 595 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 2.121 | 2.269 | 2.287 | 2.308 | 2.193 | 2.226 | 2.296 | 2.789 | 2.709 | 3.179 | 3.740 |
| Equity | 989 | 844 | 927 | 950 | 1.031 | 1.253 | 1.394 | 1.687 | 2.139 | 2.308 | 2.557 | 3.151 |
| Long-term debt | 709 | 1.111 | 1.157 | 1.048 | 994 | 610 | 567 | 295 | 261 | 225 | 225 | 153 |
| Short-term debt | 78 | 166 | 185 | 283 | 277 | 323 | 252 | 302 | 379 | 167 | 376 | 417 |
| Total debt | 787 | 1.277 | 1.342 | 1.331 | 1.271 | 932 | 818 | 596 | 639 | 392 | 601 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vigsø | Chief Executive Officer | 0 companies |
| Henrik Vigsø | Board of Directors | 0 companies |
| Flemming Lerbech Vigsø | Board of Directors | 0 companies |