| Revenue | DKK 106K | -170% |
| EBITDA | DKK 106K | +155% |
| Net profit | DKK 59K | +131% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 146K | +68% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 449 | 735 | 161 | 554 | 290 | 347 | 345 | 189 | -151 | 106 |
| Staff expenses | -425 | -375 | -571 | -470 | -526 | -301 | -151 | -151 | -152 | -0 | -0 |
| EBITDA | 191 | 74 | 164 | -309 | 28 | -11 | 197 | 193 | 37 | -191 | 106 |
| Depreciation & amort. | -37 | -32 | -32 | -32 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 42 | 131 | -341 | 0 | -11 | 197 | 193 | 37 | -191 | 106 |
| Net financials | -54 | -53 | -49 | -48 | -48 | -43 | -38 | -37 | -36 | -54 | -30 |
| Profit before tax | 100 | -6 | 82 | -219 | -33 | -54 | 158 | 157 | 1 | -246 | 76 |
| Tax | 26 | 2 | 21 | 85 | 7 | -6 | 36 | 36 | 0 | -56 | 17 |
| Net profit | 74 | -9 | 61 | -304 | -40 | -48 | 122 | 121 | 0 | -190 | 59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 1.602 | 1.495 | 1.537 | 1.351 | 1.232 | 1.378 | 1.621 | 1.145 | 1.199 | 1.294 |
| Equity | 154 | 145 | 207 | -98 | 82 | 34 | 156 | 276 | 277 | 87 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.115 | 1.456 | 1.288 | 1.634 | 1.269 | 1.198 | 1.222 | 1.344 | 868 | 1.112 | 1.148 |
| Total debt | 1.115 | 1.456 | 1.288 | 1.634 | 1.269 | 1.198 | 1.222 | 1.344 | 868 | 1.112 | 1.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NODIN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nodin | Management | 0 companies |