| Revenue | DKK 566K | +16% |
| EBITDA | DKK 182K | +3689% |
| Net profit | DKK 133K | +3301% |
| Total assets | DKK 1M | +219% |
| Equity | DKK 241K | +122% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166 | 814 | 768 | — | 326 | 347 | 356 | 382 | 401 | 346 | 486 | 566 |
| Staff expenses | -385 | -290 | -290 | -0 | -325 | -353 | -359 | -373 | -395 | -344 | -476 | -384 |
| EBITDA | 1 | 9 | 2 | 0 | 1 | -7 | -3 | 8 | 5 | 2 | 5 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 1 | 9 | 2 | 0 | 1 | -7 | -3 | 8 | 5 | 2 | 5 | 175 |
| Net financials | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -0 | -0 | 0 | -4 |
| Profit before tax | 1 | 9 | 2 | 0 | 1 | -7 | -4 | 8 | 5 | 2 | 5 | 170 |
| Tax | 0 | 2 | 0 | -0 | 0 | -1 | -1 | 2 | 1 | 1 | 1 | 38 |
| Net profit | 1 | 7 | 1 | 0 | 1 | -5 | -3 | 6 | 4 | 2 | 4 | 133 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 165 | 185 | 0 | 282 | 269 | 329 | 309 | 304 | 276 | 326 | 1.042 |
| Equity | 81 | 88 | 89 | 0 | 101 | 96 | 93 | 99 | 103 | 105 | 109 | 241 |
| Long-term debt | 70 | 77 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 |
| Short-term debt | 5 | 0 | 0 | 0 | 180 | 173 | 236 | 210 | 201 | 172 | 218 | 489 |
| Total debt | 75 | 77 | 96 | 0 | 180 | 173 | 236 | 210 | 201 | 172 | 218 | 800 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|