| Revenue | DKK 32,1M | +44% |
| EBITDA | DKK 7,6M | +130% |
| Net profit | DKK 5,9M | +178% |
| Total assets | DKK 88,9M | +16% |
| Equity | DKK 29,4M | +15% |
| Employees | 103 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.579 | 41.445 | 15.638 | 22.264 | 32.139 |
| Staff expenses | -39.267 | -32.647 | -14.873 | -33.924 | -41.414 |
| EBITDA | 4.312 | 8.758 | 9.392 | 3.319 | 7.627 |
| Depreciation & amort. | -2.480 | -3.111 | -912 | -1.319 | -511 |
| EBIT | 1.832 | 5.648 | 8.480 | 2.001 | 7.116 |
| Net financials | -272 | -359 | -22 | 735 | 549 |
| Profit before tax | 1.560 | 5.288 | 8.458 | 2.736 | 7.666 |
| Tax | 332 | 1.150 | 1.857 | 620 | 1.781 |
| Net profit | 1.228 | 4.138 | 6.601 | 2.116 | 5.885 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.247 | 57.717 | 70.194 | 76.744 | 88.909 |
| Equity | 12.659 | 16.797 | 23.398 | 25.514 | 29.398 |
| Long-term debt | 5.407 | 4.440 | 0 | 0 | 0 |
| Short-term debt | 18.126 | 32.713 | 39.385 | 47.345 | 49.690 |
| Total debt | 23.533 | 37.153 | 39.385 | 47.345 | 49.690 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thunø Hansen | Chief Executive Officer | 0 companies |
| Jacob Kenneth Skjærbæk | Board of Directors | 0 companies |
| Jesper Hill-Kjærsgaard | Board of Directors | 0 companies |
| Hanne Møller | Board of Directors | 0 companies |
| Freddy Ivan Hansen | Board of Directors | 0 companies |
| Bjarne Thordahl Henrichsen | Board of Directors | 0 companies |
| Svend Alsted Jensen | Board of Directors | 0 companies |
| Solveig Nordestgaard Bruhn | Board of Directors | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Bjarne Kjær | Board of Directors | 0 companies |
| Anja Olsen | Chairman | 0 companies |
| Stein Vinstrup Pettersen | Board of Directors | 0 companies |
| Teddy Pedersen | Board of Directors | 0 companies |
| Jan Møller Hansen | Chairman | 0 companies |
| Rene Kjærsgaard-Nielsen | Chairman | 0 companies |