| Revenue | DKK -44K | -253% |
| EBITDA | DKK -44K | -253% |
| Net profit | DKK -63K | -1517% |
| Total assets | DKK 98K | -28% |
| Equity | DKK -317K | -25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 59 | 47 | 69 | 79 | 72 | 43 | 3 | 81 | 56 | 29 | -44 |
| Staff expenses | -23 | -39 | -35 | -39 | -34 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 20 | 12 | 30 | 45 | 64 | 43 | 3 | 81 | 56 | 29 | -44 |
| Depreciation & amort. | -81 | -92 | -33 | -33 | -35 | -36 | -339 | -2 | -15 | -2 | -0 | -0 |
| EBIT | -25 | -71 | -21 | -3 | 11 | 29 | -297 | 1 | 67 | 54 | 29 | -44 |
| Net financials | 0 | -10 | -18 | -17 | -18 | -52 | -24 | -16 | -15 | -15 | -15 | -37 |
| Profit before tax | -25 | -82 | -39 | -20 | -7 | -23 | -321 | -15 | 52 | 39 | 14 | -81 |
| Tax | -6 | -23 | -3 | -3 | -2 | 2 | -74 | -3 | 12 | 10 | 9 | -18 |
| Net profit | -19 | -58 | -36 | -17 | -6 | -26 | -247 | -12 | 40 | 29 | 4 | -63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 469 | 431 | 412 | 446 | 390 | 121 | 115 | 100 | 131 | 136 | 98 |
| Equity | 75 | 16 | -20 | -37 | -43 | -68 | -315 | -327 | -287 | -258 | -254 | -317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 453 | 451 | 449 | 489 | 458 | 436 | 443 | 388 | 389 | 390 | 414 |
| Total debt | 379 | 453 | 451 | 449 | 489 | 458 | 436 | 443 | 388 | 389 | 390 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|