| Revenue | DKK -5K | -103% |
| EBITDA | DKK -55K | -144% |
| Net profit | DKK -133K | -537% |
| Total assets | DKK 496K | -27% |
| Equity | DKK 66K | -67% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | -13 | 42 | 305 | -140 | 207 | -69 | 34 | 159 | 175 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -46 | -50 | -50 |
| EBITDA | 907 | -13 | 42 | 305 | -140 | 207 | -69 | -20 | 113 | 125 | -55 |
| Depreciation & amort. | -5 | -11 | -14 | -35 | -37 | -42 | -37 | -46 | -88 | -96 | -98 |
| EBIT | 903 | -23 | 28 | 270 | -177 | 165 | -106 | -66 | 26 | 28 | -153 |
| Net financials | -3 | -13 | -2 | -1 | -2 | -4 | -4 | -7 | -10 | -13 | -18 |
| Profit before tax | 900 | -37 | 25 | 269 | -178 | 162 | -111 | -73 | 15 | 15 | -171 |
| Tax | 221 | -5 | 4 | 66 | -39 | 36 | -27 | -6 | -8 | -16 | -37 |
| Net profit | 679 | -31 | 22 | 203 | -140 | 126 | -84 | -67 | 23 | 31 | -133 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 747 | 888 | 1.082 | 811 | 871 | 856 | 684 | 661 | 679 | 496 |
| Equity | 759 | 727 | 749 | 952 | 707 | 753 | 558 | 378 | 287 | 199 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 20 | 135 | 121 | 105 | 116 | 297 | 306 | 374 | 479 | 430 |
| Total debt | 238 | 20 | 135 | 121 | 105 | 116 | 297 | 306 | 374 | 479 | 430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|