| Revenue | — | — |
| EBITDA | DKK 23K | +533% |
| Net profit | DKK -26K | -211% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 932K | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -500 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 495 | -7 | -5 | 194 | -6 | -6 | 383 | -214 | -5 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 495 | -7 | -5 | 194 | -6 | -6 | 383 | -214 | -5 | 23 |
| Net financials | -0 | -94 | -23 | 52 | 215 | 17 | 26 | 416 | 29 | 37 | -41 |
| Profit before tax | -4 | 401 | -30 | 47 | 210 | 11 | 20 | 410 | -185 | 32 | -18 |
| Tax | -1 | -3 | 3 | 1 | 3 | 3 | 4 | 6 | 8 | 8 | 8 |
| Net profit | -3 | 404 | -34 | 46 | 207 | 8 | 16 | 404 | -193 | 24 | -26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 498 | 527 | 592 | 952 | 953 | 921 | 1.258 | 1.071 | 1.074 | 1.071 |
| Equity | 77 | 481 | 447 | 493 | 700 | 708 | 723 | 1.127 | 934 | 958 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 17 | 80 | 100 | 252 | 246 | 198 | 130 | 136 | 116 | 139 |
| Total debt | 165 | 17 | 80 | 100 | 252 | 246 | 198 | 130 | 136 | 116 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Christian Madsen | Chief Executive Officer | 0 companies |