| Revenue | DKK 0 | — |
| EBITDA | DKK -72K | +94% |
| Net profit | DKK -72K | +95% |
| Total assets | DKK 500K | -36% |
| Equity | DKK 500K | -13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 927 | 302 | 840 | 440 | 0 |
| Staff expenses | -1.796 | -586 | -1.870 | -1.149 | -0 |
| EBITDA | -868 | -284 | -1.030 | -1.256 | -72 |
| Depreciation & amort. | -399 | -121 | -365 | -182 | -0 |
| EBIT | -1.267 | -404 | -1.395 | -1.438 | -72 |
| Net financials | -230 | -53 | -107 | -93 | 0 |
| Profit before tax | -1.862 | -457 | -1.502 | -1.531 | -72 |
| Tax | -0 | -181 | -184 | -0 | -0 |
| Net profit | -1.862 | -276 | -1.318 | -1.531 | -72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.308 | 2.406 | 2.133 | 777 | 500 |
| Equity | -2.498 | 501 | 503 | 572 | 500 |
| Long-term debt | 4.494 | 1.584 | 1.429 | 190 | 0 |
| Short-term debt | 311 | 321 | 201 | 15 | 0 |
| Total debt | 4.805 | 1.905 | 1.630 | 205 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IB Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
SH Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Bjerg-Larsen | Chief Executive Officer | 0 companies |
| Søren Hald | Management | 0 companies |
| Jesper Bjerg-Larsen | Board of Directors | 0 companies |