| Revenue | DKK 8,7M | -2% |
| EBITDA | DKK 2,5M | +136% |
| Net profit | DKK 2M | +135% |
| Total assets | DKK 3,3M | +45% |
| Equity | DKK 1,7M | +50% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.081 | 2.677 | 4.677 | 4.411 | 3.520 | 1.631 | 2.955 | 5.619 | 7.307 | 9.947 | 8.928 | 8.729 |
| Staff expenses | -1.704 | -1.801 | -2.701 | -3.382 | -1.678 | -1.410 | -2.405 | -4.517 | -6.103 | -9.320 | -7.850 | -6.188 |
| EBITDA | 377 | 876 | 1.976 | 1.029 | 1.842 | 221 | 550 | 1.102 | 1.203 | 627 | 1.078 | 2.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -5 | -12 | -7 | -7 |
| EBIT | 377 | 876 | 1.976 | 1.029 | 1.841 | 216 | 545 | 1.097 | 1.198 | 615 | 1.071 | 2.533 |
| Net financials | -19 | -1 | 0 | -1 | -4 | -6 | -10 | -31 | -25 | -7 | 5 | -4 |
| Profit before tax | 358 | 875 | 1.977 | 1.028 | 1.837 | 209 | 536 | 1.066 | 1.174 | 608 | 1.076 | 2.529 |
| Tax | 99 | 223 | 443 | 233 | 418 | 60 | 128 | 245 | 283 | 148 | 241 | 566 |
| Net profit | 259 | 652 | 1.533 | 795 | 1.419 | 149 | 408 | 821 | 890 | 459 | 835 | 1.964 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 1.191 | 2.630 | 1.393 | 1.440 | 961 | 2.460 | 5.058 | 3.274 | 3.409 | 2.298 | 3.338 |
| Equity | 339 | 892 | 1.425 | 619 | 584 | 133 | 541 | 1.362 | 2.252 | 1.712 | 1.126 | 1.690 |
| Long-term debt | 23 | 23 | 17 | 17 | 17 | 17 | 72 | 243 | 106 | 0 | 0 | 0 |
| Short-term debt | 414 | 276 | 1.188 | 756 | 838 | 809 | 1.843 | 3.451 | 915 | 1.696 | 1.170 | 1.646 |
| Total debt | 437 | 299 | 1.205 | 773 | 855 | 826 | 1.916 | 3.694 | 1.021 | 1.696 | 1.170 | 1.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2013 | — | — |
JG Management | Management | 2013 | — | — |
RN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB GARDER HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
RNL Group ApS | Company | 33.3% | 33.3% | 2023 |
FORRETNINGSPLANEN ApS | Company | 10.0% | 10.0% | 2019 |
MAJBRITT HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Majbritt Stabell Christensen | Founder | 0 companies |
| Jacob Garder | Management | 0 companies |
| Robert Neble Morsing | Management | 0 companies |
| Thomas Ulrik | Board of Directors | 0 companies |
| Tim Wolff Jacobsen | Chairman | 0 companies |
| Simon Birch Skou | Board of Directors | 0 companies |