| Revenue | — | — |
| EBITDA | DKK -10K | +39% |
| Net profit | DKK -354K | -434% |
| Total assets | DKK 3,7M | -14% |
| Equity | DKK 3,6M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | -15 | -22 | -23 | -45 | -21 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | -15 | -22 | -23 | -45 | -21 | -20 | -13 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -15 | -22 | -23 | -45 | -21 | -20 | -13 | -16 | -10 |
| Net financials | 56 | 229 | 294 | 101 | 190 | 64 | 113 | 24 | 151 | -344 |
| Profit before tax | -76 | 213 | 272 | 78 | 145 | 43 | 92 | 11 | 136 | -354 |
| Tax | -4 | 52 | 64 | 17 | 33 | 10 | 20 | 3 | 30 | -0 |
| Net profit | -72 | 161 | 208 | 61 | 111 | 34 | 72 | 8 | 106 | -354 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.559 | 6.130 | 5.846 | 5.107 | 4.973 | 4.750 | 4.574 | 4.397 | 4.286 | 3.679 |
| Equity | 6.428 | 6.089 | 5.747 | 5.058 | 4.869 | 4.683 | 4.455 | 4.263 | 4.169 | 3.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 41 | 99 | 50 | 103 | 67 | 119 | 134 | 117 | 114 |
| Total debt | 132 | 41 | 99 | 50 | 103 | 67 | 119 | 134 | 117 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Busk Husum | Management | 0 companies |