| Revenue | DKK 22K | -88% |
| EBITDA | DKK 22K | -88% |
| Net profit | DKK -81K | -321% |
| Total assets | DKK 12,7M | +80% |
| Equity | DKK 10,1M | +65% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 103 | 75 | 149 | 174 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 75 | 149 | 174 | 22 |
| Depreciation & amort. | -76 | -95 | -95 | -96 | -96 |
| EBIT | 27 | -20 | 54 | 78 | -74 |
| Net financials | 28 | 13 | 0 | -4 | -2 |
| Profit before tax | 55 | -7 | 54 | 74 | -76 |
| Tax | 29 | 19 | 33 | 37 | 4 |
| Net profit | 26 | -26 | 21 | 37 | -81 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.210 | 7.068 | 7.109 | 7.036 | 12.698 |
| Equity | 6.100 | 6.074 | 6.095 | 6.132 | 10.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 150 | 165 | 52 | 526 |
| Total debt | 270 | 150 | 165 | 52 | 526 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CZ Management | Management | 2013 – 2023 |
PC Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claudia Zachariassen | Management | 0 companies |
| Peter Cederfeld de Simonsen | Chief Executive Officer | 0 companies |
| Jens Rønn Olesen | Board of Directors | 0 companies |
| Peter Kjølby | Chairman | 0 companies |
| Morten Jes Vincent Bram Raun | Board of Directors | 0 companies |
| Eva Zachariassen | Board of Directors | 0 companies |