| Revenue | DKK -582K | +261% |
| EBITDA | DKK -949K | -224% |
| Net profit | DKK -1,1M | -477% |
| Total assets | DKK 6,5M | -13% |
| Equity | DKK 6,2M | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -48 | -70 | -95 | -77 | -79 | -72 | -82 | -133 | -265 | -161 | -582 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -659 | -494 | -132 | -367 |
| EBITDA | -24 | -48 | -70 | -95 | -77 | -79 | -72 | -82 | -791 | -759 | -293 | -949 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -20 | -23 | -68 | -76 | -101 | -86 | -86 | -44 |
| EBIT | -24 | -48 | -70 | -115 | -97 | -102 | -140 | -158 | -892 | -846 | -380 | -993 |
| Net financials | 1.353 | 17.766 | 241 | 334 | 491 | -290 | -485 | -3.981 | 1.088 | 127 | 665 | -84 |
| Profit before tax | 1.330 | 17.718 | 171 | 219 | 393 | -392 | -625 | -4.139 | 196 | -719 | 286 | -1.078 |
| Tax | 2 | -0 | -0 | 46 | 111 | 3 | 39 | 75 | 33 | -17 | -0 | -0 |
| Net profit | 1.328 | 17.718 | 171 | 173 | 283 | -395 | -664 | -4.214 | 163 | -702 | 286 | -1.078 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.100 | 24.818 | 21.367 | 20.547 | 18.982 | 16.959 | 15.421 | 11.228 | 9.778 | 8.371 | 7.441 | 6.496 |
| Equity | 4.425 | 22.143 | 21.315 | 20.487 | 18.870 | 16.650 | 15.386 | 11.172 | 9.630 | 7.848 | 7.327 | 6.249 |
| Long-term debt | 2.560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 2.675 | 52 | 60 | 112 | 308 | 35 | 49 | 146 | 523 | 114 | 247 |
| Total debt | 2.675 | 2.675 | 52 | 60 | 112 | 308 | 35 | 49 | 146 | 523 | 114 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|