| Revenue | DKK 10,6M | +29% |
| EBITDA | DKK 2,3M | +76% |
| Net profit | DKK 1,7M | +67% |
| Total assets | DKK 6,1M | +29% |
| Equity | DKK 5M | +34% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.092 | 9.649 | 5.904 | 8.214 | 10.565 |
| Staff expenses | -4.683 | -6.374 | -5.554 | -6.883 | -8.220 |
| EBITDA | 410 | 3.275 | 350 | 1.331 | 2.345 |
| Depreciation & amort. | -0 | -0 | -15 | -32 | -153 |
| EBIT | 410 | 3.275 | 335 | 1.299 | 2.193 |
| Net financials | -9 | -4 | -8 | -7 | -23 |
| Profit before tax | 401 | 3.271 | 327 | 1.292 | 2.169 |
| Tax | 94 | 719 | 73 | 285 | 488 |
| Net profit | 307 | 2.553 | 253 | 1.008 | 1.681 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.726 | 5.313 | 3.946 | 4.708 | 6.082 |
| Equity | 1.059 | 3.312 | 2.965 | 3.733 | 5.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.667 | 2.001 | 980 | 964 | 1.053 |
| Total debt | 1.667 | 2.001 | 980 | 964 | 1.053 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|