| Revenue | DKK 4,6M | -36% |
| EBITDA | DKK 725K | -23% |
| Net profit | DKK 409K | +83% |
| Total assets | DKK 4,8M | +9% |
| Equity | DKK 3,4M | +14% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.668 | 7.510 | 8.120 | 8.763 | 9.386 | 10.461 | 7.174 | 7.136 | 4.594 |
| Staff expenses | -6.466 | -6.709 | -7.126 | -7.258 | -7.493 | -8.606 | -6.527 | -4.962 | -3.869 |
| EBITDA | 1.202 | 801 | 994 | 1.505 | 1.893 | 1.855 | 647 | 940 | 725 |
| Depreciation & amort. | -325 | -455 | -464 | -547 | -611 | -632 | -686 | -626 | -204 |
| EBIT | 877 | 346 | 530 | 958 | 1.282 | 1.222 | -39 | 314 | 521 |
| Net financials | -199 | -52 | -66 | -66 | -48 | -16 | -5 | -28 | 2 |
| Profit before tax | 679 | 294 | 464 | 892 | 1.235 | 1.206 | -44 | 286 | 524 |
| Tax | 169 | 70 | 106 | 201 | 280 | 276 | 61 | 63 | 115 |
| Net profit | 510 | 224 | 358 | 691 | 955 | 930 | -105 | 223 | 409 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.763 | 2.795 | 3.585 | 4.637 | 5.419 | 5.963 | 5.571 | 4.387 | 4.802 |
| Equity | 590 | 514 | 772 | 1.263 | 1.917 | 2.847 | 2.742 | 2.965 | 3.374 |
| Long-term debt | 245 | 188 | 114 | 46 | 29 | 68 | 203 | 0 | 0 |
| Short-term debt | 1.902 | 2.044 | 2.618 | 3.188 | 3.283 | 2.834 | 2.411 | 1.356 | 1.370 |
| Total debt | 2.147 | 2.232 | 2.732 | 3.234 | 3.312 | 2.902 | 2.613 | 1.356 | 1.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. STORINGGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Storinggaard | Management | 0 companies |