| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 138K | -52% |
| Net profit | DKK 93K | -54% |
| Total assets | DKK 792K | +17% |
| Equity | DKK 435K | +27% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | 96 | 83 | -7 | -21 | 132 | 417 | 856 | 825 | 1.321 | 1.323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -224 | -717 | -869 | -1.032 | -1.185 |
| EBITDA | -105 | -78 | -8 | -7 | -21 | 128 | 193 | 138 | -43 | 289 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -78 | -8 | -7 | -21 | 128 | 193 | 138 | -43 | 289 | 138 |
| Net financials | -0 | -2 | -3 | -0 | -2 | -1 | -2 | -5 | -11 | -21 | -7 |
| Profit before tax | -105 | -80 | -11 | -7 | -23 | 127 | 191 | 133 | -54 | 268 | 131 |
| Tax | -23 | -17 | -1 | -0 | -4 | 30 | 45 | 34 | -6 | 64 | 37 |
| Net profit | -82 | -63 | -9 | -7 | -19 | 97 | 146 | 99 | -48 | 204 | 93 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 106 | 88 | 73 | 114 | 199 | 370 | 442 | 570 | 680 | 792 |
| Equity | -2 | -65 | -74 | -82 | -101 | -4 | 142 | 185 | 137 | 342 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 171 | 163 | 155 | 216 | 204 | 228 | 256 | 432 | 338 | 357 |
| Total debt | 58 | 171 | 163 | 155 | 216 | 204 | 228 | 256 | 432 | 338 | 357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|