| Revenue | DKK -55K | +8% |
| EBITDA | DKK -55K | -8% |
| Net profit | DKK 16,6M | -9% |
| Total assets | DKK 118,6M | +11% |
| Equity | DKK 118,6M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -7 | -3 | -2 | -8 | -7 | -8 | -10 | -11 | -33 | -32 | -51 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -7 | -3 | -2 | -8 | -7 | -8 | -10 | -11 | -33 | -32 | -51 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -7 | -3 | -2 | -8 | -7 | -8 | -10 | -11 | -33 | -32 | -51 | -55 |
| Net financials | 4.090 | 4.451 | 4.320 | 6.915 | 6.590 | 6.560 | 6.549 | 10.493 | 14.881 | 15.850 | 14.121 | 18.542 | 16.720 |
| Profit before tax | 4.074 | 4.445 | 4.317 | 6.912 | 6.582 | 6.554 | 6.540 | 10.483 | 14.871 | 15.817 | 14.089 | 18.492 | 16.665 |
| Tax | -1 | -51 | -20 | 3 | 12 | 20 | 34 | 68 | 86 | 88 | 123 | 306 | 42 |
| Net profit | 4.076 | 4.496 | 4.337 | 6.909 | 6.570 | 6.534 | 6.507 | 10.414 | 14.785 | 15.729 | 13.966 | 18.186 | 16.623 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.093 | 18.189 | 16.066 | 25.942 | 29.532 | 36.873 | 42.948 | 51.988 | 73.866 | 75.262 | 89.228 | 107.264 | 118.635 |
| Equity | 6.277 | 10.723 | 15.010 | 21.865 | 28.383 | 34.864 | 41.316 | 51.675 | 71.265 | 75.237 | 89.203 | 107.239 | 118.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.816 | 7.465 | 1.056 | 4.077 | 1.150 | 2.009 | 1.631 | 313 | 2.600 | 25 | 25 | 25 | 73 |
| Total debt | 1.816 | 7.465 | 1.056 | 4.077 | 1.150 | 2.009 | 1.631 | 313 | 2.600 | 25 | 25 | 25 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|