| Revenue | DKK 13,5M | +31% |
| EBITDA | DKK 2,6M | +142% |
| Net profit | DKK 2,1M | +171% |
| Total assets | DKK 6,5M | +22% |
| Equity | DKK 2,4M | +566% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.038 | 16.601 | 2.142 | 10.322 | 13.546 |
| Staff expenses | -5.106 | -17.389 | -1.366 | -9.238 | -10.925 |
| EBITDA | -68 | -788 | 777 | 1.084 | 2.621 |
| Depreciation & amort. | -89 | -96 | -93 | -45 | -0 |
| EBIT | -156 | -883 | 683 | 1.039 | 2.621 |
| Net financials | -5 | -11 | -39 | -41 | -24 |
| Profit before tax | -162 | -894 | 644 | 999 | 2.597 |
| Tax | -47 | -186 | 421 | 233 | 522 |
| Net profit | -114 | -708 | 224 | 766 | 2.075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.737 | 4.174 | 7.669 | 5.335 | 6.526 |
| Equity | 85 | -623 | -399 | 367 | 2.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.652 | 4.791 | 8.065 | 4.969 | 4.083 |
| Total debt | 3.652 | 4.791 | 8.065 | 4.969 | 4.083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2013 |
| Former (2) | ||
AE Management | Management | 2013 – 2016 |
PA Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sigvartsen Nielsen | Management | 0 companies |
| Abdula Elmazi | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |