| Revenue | DKK 885K | +13% |
| EBITDA | DKK 1M | +28316% |
| Net profit | DKK 548K | +438% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 4,5M | +8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 99 | 354 | 389 | 472 | 537 | 584 | 683 | 631 | 784 | 885 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 99 | 354 | 389 | 472 | 537 | 584 | 683 | 364 | 4 | 1.015 |
| Depreciation & amort. | -15 | -35 | -80 | -85 | -121 | -144 | -175 | -221 | -0 | -0 | -0 |
| EBIT | 29 | 64 | 274 | 304 | 350 | 394 | 409 | 462 | 364 | 4 | 1.015 |
| Net financials | -41 | -120 | -131 | -134 | -188 | -197 | -224 | -185 | -448 | -992 | -183 |
| Profit before tax | -12 | -56 | 143 | 170 | 162 | 196 | 184 | 276 | 183 | -208 | 702 |
| Tax | -2 | -12 | 31 | 37 | 36 | 44 | 42 | 59 | 40 | -46 | 155 |
| Net profit | -9 | -44 | 112 | 133 | 126 | 152 | 143 | 217 | 143 | -162 | 548 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.607 | 6.376 | 6.331 | 7.585 | 7.958 | 9.749 | 9.886 | 10.370 | 15.130 | 14.490 | 14.671 |
| Equity | 71 | 27 | 139 | 271 | 398 | 550 | 653 | 869 | 4.530 | 4.159 | 4.487 |
| Long-term debt | 3.364 | 5.308 | 5.491 | 6.901 | 7.120 | 8.735 | 8.715 | 8.772 | 9.023 | 8.760 | 8.629 |
| Short-term debt | 172 | 1.042 | 701 | 413 | 441 | 465 | 518 | 728 | 837 | 1.003 | 958 |
| Total debt | 3.536 | 6.349 | 6.192 | 7.314 | 7.561 | 9.200 | 9.233 | 9.500 | 9.860 | 9.762 | 9.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GB HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Sjørslev Bertelsen | Management | 0 companies |