| Revenue | DKK 325K | +21% |
| EBITDA | DKK 325K | +21% |
| Net profit | DKK 195K | +19% |
| Total assets | DKK 3,8M | +59% |
| Equity | DKK 1,2M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 67 | 53 | 83 | 179 | 240 | 235 | 230 | 226 | 265 | 269 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 67 | 53 | 83 | 179 | 240 | 235 | 230 | 226 | 265 | 269 | 325 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -28 | -28 | -29 | -31 | -34 | -34 | -34 | -41 |
| EBIT | 18 | 67 | 53 | 56 | 151 | 212 | 207 | 199 | 192 | 231 | 235 | 284 |
| Net financials | 0 | -42 | -43 | -44 | -45 | -41 | -38 | -40 | -37 | -30 | -24 | -34 |
| Profit before tax | 18 | 25 | 10 | 12 | 107 | 170 | 169 | 160 | 155 | 201 | 211 | 250 |
| Tax | 2 | 8 | 2 | 3 | 23 | 37 | 37 | 35 | 34 | 44 | 46 | 55 |
| Net profit | 16 | 18 | 8 | 9 | 83 | 133 | 132 | 125 | 121 | 157 | 165 | 195 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.236 | 2.302 | 2.354 | 2.413 | 2.573 | 2.338 | 2.524 | 2.743 | 2.479 | 2.369 | 2.359 | 3.760 |
| Equity | 96 | 113 | 121 | 130 | 213 | 346 | 478 | 602 | 723 | 880 | 1.045 | 1.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.138 | 2.180 | 2.221 | 2.267 | 2.320 | 1.935 | 1.969 | 2.042 | 1.650 | 1.372 | 1.188 | 2.384 |
| Total debt | 2.138 | 2.180 | 2.221 | 2.267 | 2.320 | 1.935 | 1.969 | 2.042 | 1.650 | 1.372 | 1.188 | 2.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KABU Invest ApS | Company | 100.0% | 100.0% | 2016 |
JEBU Invest ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bugge | Management | 0 companies |