| Revenue | DKK 482K | +6041% |
| EBITDA | DKK 231K | +1913% |
| Net profit | DKK 175K | +621% |
| Total assets | DKK 730K | +157% |
| Equity | DKK 361K | +94% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 389 | 562 | 386 | 297 | 396 | 283 | 187 | 116 | 8 | 482 |
| Staff expenses | -420 | -271 | -221 | -297 | -303 | -296 | -306 | -86 | -4 | -21 | -251 |
| EBITDA | 121 | 118 | 341 | 69 | -36 | -89 | -23 | 82 | 112 | -13 | 231 |
| Depreciation & amort. | -28 | -28 | -37 | -37 | -34 | -5 | -5 | -5 | -5 | -4 | -0 |
| EBIT | 93 | 90 | 305 | 33 | -70 | -94 | -29 | 77 | 107 | -17 | 231 |
| Net financials | -2 | -8 | -7 | -6 | 8 | 1 | -5 | 7 | -9 | -7 | -6 |
| Profit before tax | 91 | 82 | 298 | 27 | -61 | -94 | -33 | 84 | 98 | -24 | 224 |
| Tax | 32 | 20 | 66 | 7 | -10 | -20 | 16 | -0 | 3 | 9 | 50 |
| Net profit | 59 | 62 | 232 | 20 | -51 | -75 | -50 | 84 | 95 | -34 | 175 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 389 | 572 | 551 | 393 | 230 | 229 | 150 | 494 | 284 | 730 |
| Equity | 139 | 151 | 333 | 301 | 197 | 89 | 41 | 125 | 220 | 186 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 236 | 230 | 245 | 196 | 141 | 188 | 26 | 273 | 97 | 369 |
| Total debt | 313 | 236 | 230 | 245 | 196 | 141 | 188 | 26 | 273 | 97 | 369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|