| Revenue | DKK 32K | -107% |
| EBITDA | DKK -63K | +90% |
| Net profit | DKK -104K | +91% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 1,7M | -6% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 980 | 1.175 | 623 | 1.185 | 1.009 | 158 | -27 | 898 | -173 | -495 | 32 |
| Staff expenses | -12 | -25 | -3 | -591 | -1.116 | -45 | -74 | -108 | -264 | -162 | -95 |
| EBITDA | 451 | 78 | 621 | 594 | -107 | 113 | -101 | 2.505 | -437 | -657 | -63 |
| Depreciation & amort. | 9 | -18 | -90 | -50 | -90 | -90 | -92 | -77 | -34 | -46 | -57 |
| EBIT | 441 | 60 | 531 | 544 | -197 | 23 | -193 | 2.427 | -472 | -703 | -120 |
| Net financials | -1 | -82 | -117 | -134 | -142 | -224 | -158 | -84 | 221 | -420 | 16 |
| Profit before tax | 440 | -22 | 413 | 411 | -339 | -201 | -352 | 2.344 | -251 | -1.123 | -104 |
| Tax | 98 | -0 | 97 | 129 | 2 | -7 | -0 | 410 | -67 | 55 | -0 |
| Net profit | 342 | -22 | 316 | 282 | -340 | -193 | -352 | 1.934 | -184 | -1.179 | -104 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 3.248 | 5.149 | 5.659 | 5.219 | 5.009 | 4.617 | 5.160 | 4.021 | 2.057 | 2.045 |
| Equity | 422 | 400 | 1.843 | 2.118 | 1.777 | 1.584 | 1.232 | 3.166 | 2.982 | 1.804 | 1.700 |
| Long-term debt | 0 | 1.708 | 1.718 | 1.809 | 1.727 | 2.047 | 1.226 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 1.140 | 1.588 | 1.726 | 1.707 | 1.378 | 2.159 | 1.947 | 1.039 | 253 | 345 |
| Total debt | 184 | 2.848 | 3.306 | 3.535 | 3.435 | 3.425 | 3.385 | 1.947 | 1.039 | 253 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.F INVEST A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Frederiksen | Chief Executive Officer | 0 companies |