| Revenue | DKK -5K | -38% |
| EBITDA | DKK -5K | +38% |
| Net profit | DKK -30K | -168% |
| Total assets | DKK 201K | -15% |
| Equity | DKK 35K | -46% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -13 | 154 | -72 | 6 | 10 | 13 | -2 | -6 | 1 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -13 | 154 | -72 | 6 | 10 | 13 | -2 | -6 | 1 | -8 | -5 |
| Depreciation & amort. | 6 | 7 | 7 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -0 |
| EBIT | -28 | -20 | 147 | -79 | -2 | 2 | 6 | -9 | -12 | -6 | -15 | -5 |
| Net financials | -0 | 0 | -0 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -28 | -20 | 147 | -80 | -2 | 2 | 6 | -9 | -12 | -6 | -15 | -5 |
| Tax | -6 | -4 | 32 | -17 | -1 | 0 | 1 | -2 | -3 | -1 | -3 | 26 |
| Net profit | -22 | -16 | 114 | -62 | -2 | 2 | 5 | -7 | -10 | -5 | -11 | -30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 144 | 298 | 198 | 189 | 241 | 242 | 241 | 249 | 247 | 238 | 201 |
| Equity | 58 | 42 | 157 | 94 | 93 | 94 | 99 | 91 | 82 | 77 | 65 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 102 | 141 | 103 | 97 | 147 | 143 | 150 | 168 | 170 | 172 | 166 |
| Total debt | 88 | 102 | 141 | 103 | 97 | 147 | 143 | 150 | 168 | 170 | 172 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Lee Steen | Management | 0 companies |