| Revenue | DKK 101K | +339% |
| EBITDA | DKK 74K | +575% |
| Net profit | DKK 66K | +1906% |
| Total assets | DKK 229K | +108% |
| Equity | DKK 132K | +101% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 127 | 80 | 54 | 35 | 68 | -7 | 27 | 48 | 23 | 101 |
| Staff expenses | -0 | -0 | -91 | -28 | -38 | -39 | -10 | -48 | -25 | -12 | -27 |
| EBITDA | 19 | 127 | -11 | 26 | -3 | 29 | -17 | -21 | 23 | 11 | 74 |
| Depreciation & amort. | -71 | -59 | -65 | -64 | -50 | -15 | -9 | -6 | -7 | -7 | -7 |
| EBIT | -53 | 67 | -76 | -37 | -53 | 13 | -26 | -27 | 17 | 4 | 66 |
| Net financials | -23 | -13 | -1 | -4 | -1 | -0 | -1 | -0 | -1 | -0 | 0 |
| Profit before tax | -75 | 54 | -77 | -41 | -1 | 13 | -26 | -28 | 16 | 3 | 66 |
| Tax | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | 46 | -77 | -41 | -53 | 13 | -26 | -28 | 16 | 3 | 66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 354 | 246 | 170 | 99 | 121 | 85 | 100 | 146 | 110 | 229 |
| Equity | 213 | 259 | 182 | 141 | 87 | 100 | 74 | 47 | 62 | 66 | 132 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 87 | 64 | 30 | 12 | 21 | 11 | 54 | 83 | 44 | 97 |
| Total debt | 155 | 95 | 64 | 30 | 12 | 21 | 11 | 54 | 83 | 44 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Allan Søndergaard | Management | 0 companies |