| Revenue | DKK 2,1M | -26% |
| EBITDA | DKK 1M | -25% |
| Net profit | DKK 811K | -25% |
| Total assets | DKK 12,9M | -5% |
| Equity | DKK 10,6M | -2% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.462 | 6.657 | 3.224 | 2.825 | 2.092 |
| Staff expenses | -5.971 | -5.736 | -4.294 | -4.002 | -3.541 |
| EBITDA | 3.886 | 4.842 | 1.775 | 1.348 | 1.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.886 | 4.842 | 1.775 | 1.348 | 1.005 |
| Net financials | -42 | -58 | -20 | 31 | 26 |
| Profit before tax | 3.843 | 4.783 | 1.755 | 1.379 | 1.030 |
| Tax | 818 | 1.031 | 370 | 291 | 219 |
| Net profit | 3.026 | 3.752 | 1.385 | 1.087 | 811 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.775 | 16.441 | 13.091 | 13.629 | 12.933 |
| Equity | 12.416 | 13.168 | 11.053 | 10.790 | 10.602 |
| Long-term debt | 45 | 56 | 0 | 0 | 0 |
| Short-term debt | 4.189 | 3.036 | 1.827 | 2.632 | 2.083 |
| Total debt | 4.234 | 3.092 | 1.827 | 2.632 | 2.083 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2013 |
KN Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nordentoft Frederiksen | Management | 0 companies |
| Kim Nordentoft Frederiksen | Management | 0 companies |
| Gunhild Merete Nordentoft Frederiksen | Board of Directors | 0 companies |
| Walter Louis Frederiksen | Chairman | 0 companies |
| Mette Ingvartsen | Board of Directors | 0 companies |
| Jeannette Kamp Nordentoft Frederiksen | Board of Directors | 0 companies |