| Revenue | DKK 2,3M | +59% |
| EBITDA | DKK 660K | +459% |
| Net profit | DKK 164K | +144% |
| Total assets | DKK 8,4M | -8% |
| Equity | DKK 2,1M | +9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.049 | 3.001 | 2.571 | 1.473 | 2.340 |
| Staff expenses | -1.415 | -1.751 | -1.558 | -1.657 | -1.679 |
| EBITDA | 602 | 1.250 | 1.014 | -184 | 660 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 599 | 1.250 | 1.014 | -184 | 660 |
| Net financials | -143 | -58 | -131 | -293 | -438 |
| Profit before tax | 457 | 1.193 | 883 | -477 | 223 |
| Tax | 101 | 263 | 200 | -101 | 59 |
| Net profit | 356 | 929 | 683 | -376 | 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.493 | 9.620 | 9.032 | 9.126 | 8.382 |
| Equity | 2.341 | 2.770 | 2.474 | 1.898 | 2.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 283 |
| Short-term debt | 6.136 | 6.850 | 6.558 | 7.228 | 6.037 |
| Total debt | 6.136 | 6.850 | 6.558 | 7.228 | 6.320 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HT Management | Management | 2013 |
JT Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thingstrup Mouritsen | Management | 0 companies |
| Jesper Thingstrup Mouritsen | Management | 0 companies |