| Revenue | DKK 495K | +122% |
| EBITDA | DKK 228K | +261% |
| Net profit | DKK 187K | +1558% |
| Total assets | DKK 690K | +75% |
| Equity | DKK 217K | +613% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 173 | 141 | 12 | 2.351 | 2.024 | 145 | 506 | 412 | 457 | 223 | 495 |
| Staff expenses | -0 | -257 | -319 | -359 | -731 | -332 | -109 | -209 | -266 | -155 | -160 | -267 |
| EBITDA | -9 | -84 | -178 | -347 | 25 | 119 | 36 | 297 | 146 | 302 | 63 | 228 |
| Depreciation & amort. | -0 | -30 | -64 | -75 | -187 | -186 | -156 | -210 | -11 | -11 | -11 | -11 |
| EBIT | -9 | -114 | -242 | -421 | -162 | -66 | -119 | 87 | 135 | 291 | 52 | 217 |
| Net financials | 0 | -0 | -17 | -30 | -50 | 58 | 62 | -60 | -43 | -35 | -41 | -30 |
| Profit before tax | -9 | -114 | -259 | -451 | -212 | -8 | -58 | 26 | 93 | 256 | 11 | 187 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -114 | -259 | -451 | -212 | -8 | -58 | 26 | 93 | 256 | 11 | 187 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 456 | 366 | 248 | 881 | 666 | 448 | 389 | 335 | 396 | 395 | 690 |
| Equity | 71 | -43 | -302 | -753 | -289 | -298 | -355 | -329 | -236 | 19 | 30 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 263 | 263 | 263 | 178 | 147 | 0 | 0 | 0 |
| Short-term debt | 5 | 499 | 668 | 1.001 | 1.170 | 963 | 803 | 718 | 571 | 376 | 365 | 473 |
| Total debt | 5 | 499 | 668 | 1.001 | 1.170 | 963 | 803 | 718 | 571 | 376 | 365 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2017 | — | — |
MV Management | Management | 2013 | — | — |
SA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nergaard-Holding Aps | Company | 100.0% | 100.0% | 2019 |
Appelgren-Rasmussen ApS | Company | 50.0% | 50.0% | 2018 |
Restaurant Suri ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Nergaard | Management | 0 companies |
| Morten Veje Andersen | Management | 0 companies |
| Stine Appelgren | Management | 0 companies |