| Revenue | DKK 65K | -62% |
| EBITDA | DKK 37K | -45% |
| Net profit | DKK 6K | -90% |
| Total assets | DKK 46K | -38% |
| Equity | DKK 7K | +420% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 254 | 397 | 223 | 264 | 236 | 195 | 175 | 25 | 67 | 169 | 65 |
| Staff expenses | -287 | -157 | -296 | -231 | -244 | -199 | -165 | -218 | -104 | -44 | -103 | -28 |
| EBITDA | -51 | -35 | -11 | -8 | 20 | 37 | 30 | -43 | -79 | 23 | 67 | 37 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -40 | -16 | -13 | 15 | 32 | 30 | -43 | -79 | 23 | 67 | 37 |
| Net financials | -0 | 1 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -3 | -1 | -1 |
| Profit before tax | -51 | -39 | -16 | -14 | 15 | 32 | 29 | -43 | -80 | 20 | 66 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 8 | -0 | -22 | 5 | 30 |
| Net profit | -51 | -39 | -16 | -14 | 15 | 32 | 23 | -51 | -80 | 42 | 61 | 6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 52 | 41 | 55 | 60 | 64 | 54 | 49 | 84 | 114 | 74 | 46 |
| Equity | 29 | -10 | -27 | -41 | -26 | 6 | 29 | -22 | -102 | -59 | 1 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 62 | 68 | 95 | 86 | 58 | 25 | 71 | 186 | 174 | 73 | 38 |
| Total debt | 48 | 62 | 68 | 95 | 86 | 58 | 25 | 71 | 186 | 174 | 73 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|