| Revenue | DKK -1,7M | +631% |
| EBITDA | DKK -2M | -766% |
| Net profit | DKK -2,1M | -654% |
| Total assets | DKK 5,1M | +20% |
| Equity | DKK -3,8M | -131% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | -169 | -94 | -142 | -231 | -232 | -1.700 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -313 |
| EBITDA | -41 | -169 | -94 | -142 | -231 | -232 | -2.014 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -169 | -94 | -142 | -231 | -232 | -2.014 |
| Net financials | -192 | -161 | -173 | -372 | -311 | -101 | -133 |
| Profit before tax | -233 | -330 | -267 | -514 | -541 | -333 | -2.146 |
| Tax | -55 | -77 | -59 | -113 | -119 | -48 | -0 |
| Net profit | -178 | -253 | -209 | -401 | -422 | -285 | -2.146 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.699 | 2.783 | 2.851 | 3.234 | 3.531 | 4.287 | 5.143 |
| Equity | -98 | -317 | -526 | -927 | -1.349 | -1.634 | -3.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.750 | 7.172 |
| Short-term debt | 2.797 | 3.099 | 3.377 | 4.161 | 4.881 | 4.171 | 1.752 |
| Total debt | 2.797 | 3.099 | 3.377 | 4.161 | 4.881 | 5.921 | 8.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MG Management | Management | 2016 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
ACINDRIA ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
Equivalent ApS | Company | 5.0% | 5.0% | 2020 |
SAUNDERS HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
NORDIC BIOTECH HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
LEEWARD ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Nicolaj Mørkeberg Andersen | Chief Executive Officer | 0 companies |
| Martin Goller Kloth | Management | 0 companies |
| Ingelise Saunders | Chief Executive Officer | 0 companies |
| Peter Popowicz | Chief Executive Officer | 0 companies |
| Sigbjørn Georg Nielsen Kjærgård | Chief Executive Officer | 0 companies |
| Keld Nomanni | Board of Directors | 0 companies |
| Jarne Elleholm | Chairman | 0 companies |
| Jette Goller Kloth Nieland | Deputy Chairman | 0 companies |
| Peter Heinrich | Chairman | 0 companies |