| Revenue | DKK 971K | +76% |
| EBITDA | DKK 971K | +76% |
| Net profit | DKK 265K | +39% |
| Total assets | DKK 13,1M | +3% |
| Equity | DKK 1,9M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 164 | -544 | 587 | 316 | 735 | 725 | 794 | 631 | 828 | 553 | 971 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 461 | 164 | -544 | 587 | 316 | 735 | 725 | 794 | 631 | 828 | 553 | 971 |
| Depreciation & amort. | -68 | -132 | 170 | 203 | -214 | -250 | -258 | -256 | -244 | -259 | -259 | -264 |
| EBIT | 392 | 32 | -713 | 384 | 102 | 484 | 467 | 537 | 387 | 568 | 293 | 707 |
| Net financials | -196 | -300 | -334 | -93 | -97 | -103 | -44 | -104 | -104 | 419 | -49 | -367 |
| Profit before tax | 196 | -268 | -1.047 | 291 | 5 | 381 | 423 | 434 | 283 | 988 | 244 | 340 |
| Tax | 43 | -68 | -230 | 64 | 2 | 86 | 93 | 95 | 62 | 218 | 54 | 75 |
| Net profit | 153 | -200 | -817 | 227 | 3 | 296 | 330 | 338 | 221 | 770 | 191 | 265 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.298 | 10.890 | 11.137 | 11.369 | 13.521 | 12.794 | 12.893 | 20.916 | 20.814 | 13.368 | 12.746 | 13.105 |
| Equity | 233 | 33 | -784 | -557 | -554 | -258 | 72 | 410 | 631 | 1.400 | 1.591 | 1.856 |
| Long-term debt | 3.661 | 3.631 | 3.424 | 3.230 | 3.034 | 2.832 | 2.630 | 9.780 | 9.139 | 1.459 | 0 | 0 |
| Short-term debt | 6.021 | 7.123 | 8.351 | 8.512 | 10.821 | 9.954 | 9.875 | 10.359 | 10.623 | 10.032 | 10.626 | 10.666 |
| Total debt | 6.021 | 10.754 | 11.776 | 11.742 | 13.855 | 12.786 | 12.504 | 20.139 | 19.762 | 11.491 | 10.626 | 10.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREJNER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Brejner | Management | 0 companies |