| Revenue | DKK 415K | -2882% |
| EBITDA | DKK 347K | +451% |
| Net profit | DKK 248K | +181% |
| Total assets | DKK 5,7M | +4% |
| Equity | DKK 2,1M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 285 | 1.794 | 2.566 | -15 | 415 |
| Staff expenses | -412 | -327 | -114 | -84 | -68 |
| EBITDA | -127 | 1.467 | 2.452 | -99 | 347 |
| Depreciation & amort. | -268 | -268 | -268 | -268 | -168 |
| EBIT | -395 | 1.199 | 2.184 | -367 | 179 |
| Net financials | -189 | -102 | -40 | -28 | -0 |
| Profit before tax | -584 | 1.097 | 2.144 | -395 | 179 |
| Tax | -128 | 245 | 468 | -87 | -69 |
| Net profit | -456 | 852 | 1.676 | -308 | 248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.938 | 8.147 | 6.335 | 5.521 | 5.744 |
| Equity | -326 | 526 | 2.202 | 1.894 | 2.142 |
| Long-term debt | 2.820 | 745 | 1.044 | 0 | 0 |
| Short-term debt | 10.443 | 6.876 | 3.089 | 3.627 | 3.602 |
| Total debt | 13.263 | 7.621 | 4.134 | 3.627 | 3.602 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RT Management | Management | 2022 |
MT Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2025 | |
| Company | 50–66.65% | 100% | 2025 | |
| Company | 50–66.65% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Thygesen | Management | 0 companies |
| Michael Thygesen | Management | 0 companies |