| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 80K | +484% |
| Equity | DKK 80K | +182% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 2.497 | 1.006 | 1.552 | 1.510 | 1.419 | 915 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -436 | -0 | -0 | -0 | -0 | -1.200 | -1.294 | -824 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 105 | -89 | 315 | 305 | 219 | -379 | -824 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 105 | -89 | 315 | 305 | 219 | -379 | -824 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 0 | -3 | 0 | -2 | -3 | -0 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | 133 | 105 | -92 | 315 | 303 | 216 | -380 | -825 | 0 | 0 | 0 | 0 |
| Tax | 31 | 24 | -0 | 54 | 72 | 47 | -86 | -181 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 81 | -92 | 261 | 231 | 169 | -293 | -643 | 0 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 827 | 786 | 1.688 | 1.324 | 1.457 | 1.547 | 297 | 73 | 14 | 14 | 80 |
| Equity | 213 | 334 | 170 | 441 | 672 | 839 | 546 | -98 | -98 | -98 | -98 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 493 | 616 | 1.247 | 652 | 618 | 1.001 | 394 | 171 | 111 | 111 | 0 |
| Total debt | 454 | 493 | 616 | 1.247 | 652 | 618 | 1.001 | 394 | 171 | 111 | 111 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2013 | — | — |
BK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Göran Emil Sittkoff | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Naohide Kamio | Chairman | 0 companies |
| Vincent van Schagen | Board of Directors | 0 companies |