| Revenue | DKK 299K | -43% |
| EBITDA | DKK -83K | +10% |
| Net profit | DKK -66K | +35% |
| Total assets | DKK 273K | -15% |
| Equity | DKK -396K | -20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 814 | 924 | 755 | 915 | 890 | 690 | — | 538 | 489 | 521 | 299 |
| Staff expenses | -828 | -899 | -770 | -907 | -894 | -776 | -431 | -583 | -448 | -613 | -382 |
| EBITDA | -26 | 25 | -15 | 8 | -4 | -86 | 44 | -45 | 41 | -93 | -83 |
| Depreciation & amort. | -72 | -72 | -0 | -0 | -0 | -47 | -37 | -37 | -37 | -37 | -0 |
| EBIT | -99 | -47 | -15 | 8 | -4 | -134 | 7 | -82 | 5 | -129 | -83 |
| Net financials | -0 | 0 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | -85 | -47 | -17 | 6 | -5 | -134 | 7 | -82 | 4 | -129 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -30 | 2 | -18 | 1 | -28 | -18 |
| Net profit | -85 | -47 | -17 | 6 | -5 | -104 | 6 | -64 | 3 | -101 | -66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 899 | 768 | 750 | 757 | 600 | 520 | 391 | 370 | 322 | 273 |
| Equity | -5 | -52 | -70 | -65 | -70 | -174 | -168 | -233 | -229 | -330 | -396 |
| Long-term debt | 0 | 0 | 0 | 0 | 604 | 603 | 486 | 471 | 514 | 514 | 530 |
| Short-term debt | 402 | 952 | 837 | 815 | 222 | 170 | 202 | 153 | 86 | 139 | 139 |
| Total debt | 402 | 952 | 837 | 815 | 827 | 773 | 688 | 624 | 600 | 653 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jaafar Rabah Ali Marjan | Management | 0 companies |