| Revenue | DKK 43K | -98% |
| EBITDA | DKK 42K | +125% |
| Net profit | DKK -25K | +97% |
| Total assets | DKK 609K | -61% |
| Equity | DKK -539K | -5% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.336 | 4.130 | 4.347 | 5.395 | 4.744 | 5.275 | 3.101 | 1.758 | 43 |
| Staff expenses | -2.173 | -3.637 | -3.764 | -4.502 | -4.591 | -4.429 | -3.246 | -1.926 | -1 |
| EBITDA | 163 | 493 | 582 | 893 | -737 | 846 | -145 | -168 | 42 |
| Depreciation & amort. | -77 | -224 | -340 | -380 | -379 | -398 | -597 | -544 | -61 |
| EBIT | 86 | 269 | 243 | 512 | -1.116 | 448 | -742 | -712 | -19 |
| Net financials | -41 | -235 | -237 | -175 | -103 | -48 | -31 | -27 | -6 |
| Profit before tax | 44 | 34 | 6 | 337 | -1.218 | 400 | -773 | -739 | -25 |
| Tax | 14 | 7 | 2 | 76 | -267 | 88 | 180 | 74 | -0 |
| Net profit | 30 | 27 | 3 | 261 | -951 | 312 | -953 | -813 | -25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.891 | 4.072 | 3.997 | 4.782 | 3.166 | 3.582 | 1.884 | 1.582 | 609 |
| Equity | 310 | 337 | 340 | 601 | 280 | 592 | 299 | -515 | -539 |
| Long-term debt | 1.299 | 1.546 | 1.011 | 448 | 0 | 1.080 | 85 | 526 | 144 |
| Short-term debt | 1.269 | 2.169 | 2.624 | 3.687 | 2.886 | 1.910 | 1.499 | 1.571 | 1.004 |
| Total debt | 2.568 | 3.715 | 3.635 | 4.135 | 2.886 | 2.990 | 1.585 | 2.097 | 1.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2024 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINNSMANN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Jesper Jes Orla Lehmann | Chief Executive Officer | 0 companies |
| Bjørgvin Finnsson | Board of Directors | 0 companies |
| Vigdis Björk Finnsdóttir | Chairman | 0 companies |