| Revenue | DKK -46K | -39% |
| EBITDA | DKK -46K | +39% |
| Net profit | DKK 258K | +0% |
| Total assets | DKK 3M | +21% |
| Equity | DKK 946K | +38% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 22 | -28 | -88 | 23 | -19 | -27 | -12 | -82 | -45 | -76 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 22 | -28 | -88 | 23 | -19 | -27 | -12 | -82 | -45 | -76 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 22 | -28 | -88 | 23 | -19 | -27 | -12 | -82 | -45 | -76 | -46 |
| Net financials | -278 | 51 | 168 | -61 | 176 | -167 | 362 | 79 | 402 | -579 | 235 | 373 |
| Profit before tax | -268 | 73 | 140 | -148 | 200 | -186 | 336 | 67 | 319 | -624 | 159 | 327 |
| Tax | 3 | 6 | -5 | -19 | 10 | -41 | 74 | 16 | 70 | -2 | -100 | 69 |
| Net profit | -271 | 67 | 145 | -129 | 190 | -145 | 262 | 51 | 249 | -622 | 259 | 258 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 495 | 651 | 641 | 643 | 1.139 | 2.023 | 1.835 | 3.069 | 2.217 | 2.480 | 2.991 |
| Equity | 414 | 480 | 625 | 496 | 634 | 489 | 751 | 802 | 1.051 | 428 | 687 | 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 15 | 26 | 145 | 9 | 650 | 1.272 | 1.033 | 2.019 | 1.788 | 1.793 | 2.045 |
| Total debt | 11 | 15 | 26 | 145 | 9 | 650 | 1.272 | 1.033 | 2.019 | 1.788 | 1.793 | 2.045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|