| Revenue | DKK 4,6M | +10% |
| EBITDA | DKK 124K | +5% |
| Net profit | DKK -5K | +91% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 207K | -2% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.915 | 3.628 | 3.482 | 4.172 | 4.569 |
| Staff expenses | -2.612 | -3.148 | -3.503 | -4.054 | -4.445 |
| EBITDA | 304 | 480 | -21 | 118 | 124 |
| Depreciation & amort. | -83 | -93 | -121 | -109 | -104 |
| EBIT | 220 | 387 | -141 | 9 | 21 |
| Net financials | -14 | -7 | -7 | -23 | -15 |
| Profit before tax | 206 | 380 | -148 | -13 | 5 |
| Tax | -0 | 107 | -1 | 36 | 10 |
| Net profit | 206 | 273 | -147 | -50 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.780 | 1.528 | 1.392 | 1.355 | 1.175 |
| Equity | 135 | 408 | 261 | 211 | 207 |
| Long-term debt | 128 | 77 | 0 | 0 | 0 |
| Short-term debt | 1.517 | 1.013 | 1.102 | 1.078 | 893 |
| Total debt | 1.645 | 1.090 | 1.102 | 1.078 | 893 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NH Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Breum | Management | 0 companies |