| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -50% |
| Net profit | DKK 131K | -66% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 5,1M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -9 | -9 | -9 | -14 | -12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -9 | -9 | -9 | -9 | -14 | -12 | -17 | -26 | -28 | -11 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -9 | -9 | -9 | -14 | -12 | -17 | -26 | -28 | -11 | -11 | -17 |
| Net financials | 252 | 208 | 253 | -296 | 83 | 257 | 39 | 196 | 194 | 472 | 386 | 426 | 185 |
| Profit before tax | 236 | 199 | 244 | -305 | 74 | 244 | 27 | 179 | 167 | 444 | 375 | 415 | 169 |
| Tax | 20 | 19 | 18 | 23 | 23 | 10 | 29 | 14 | 21 | 3 | 18 | 27 | 38 |
| Net profit | 216 | 180 | 226 | -328 | 50 | 233 | -2 | 164 | 146 | 441 | 357 | 388 | 131 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.011 | 6.131 | 6.296 | 5.929 | 5.912 | 6.062 | 4.907 | 4.832 | 4.458 | 4.452 | 4.763 | 5.122 | 5.161 |
| Equity | 5.945 | 6.064 | 6.228 | 5.899 | 5.887 | 6.056 | 4.882 | 4.826 | 4.440 | 4.424 | 4.722 | 5.049 | 5.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 67 | 68 | 30 | 26 | 6 | 25 | 6 | 18 | 28 | 41 | 73 | 48 |
| Total debt | 66 | 67 | 68 | 30 | 26 | 6 | 25 | 6 | 18 | 28 | 41 | 73 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
VILMA HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|