| Revenue | DKK -1M | +404% |
| EBITDA | DKK -492K | -110% |
| Net profit | DKK -4,3M | -241% |
| Total assets | DKK 20,1M | -3% |
| Equity | DKK -26,4M | -19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | — | — | -200 | -1.007 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -219 | -189 | 4.735 | -492 |
| Depreciation & amort. | -0 | -0 | 2.467 | 257 |
| EBIT | -219 | -189 | 2.268 | -749 |
| Net financials | 13.831 | -7.438 | -3.528 | -3.545 |
| Profit before tax | -16.496 | -7.627 | -1.261 | -4.294 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -16.496 | -7.627 | -1.261 | -4.294 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 23.571 | 18.321 | 20.672 | 20.099 |
| Equity | -13.236 | -20.864 | -22.124 | -26.419 |
| Long-term debt | 35.540 | 35.540 | 35.540 | 0 |
| Short-term debt | 1.267 | 3.644 | 7.257 | 46.518 |
| Total debt | 36.807 | 39.184 | 42.797 | 46.518 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LS Unofficial title | Unofficial title | 2018 – 2019 |
TS Management | Management | 2013 – 2017 |
ME Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Torben Steen Jensen | Management | 0 companies |
| Morten Elmquist Erichsen | Management | 0 companies |
| Jesper Axel Gotfredsen | Board of Directors | 0 companies |
| Robin Heino Eriksen | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Chairman | 0 companies |